Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5116 Partridge Rd, Fort Worth, TX, 76132 offers $2,514/mo rent that, after a $2,442/mo payment. Total monthly income is $2,514/mo. Return on cash invested measures 12.41% in year one, and rental yield stands at 6.05% at a $499,000 entry. Equity gained on principal adds $3,220/yr while 5% annual appreciation compounds into $137,865 by year five. Five-year ROI records 63.81% and total cumulative return in cash reaches $105,558. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,514/mo property income versus a $2,442/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $499,000 |
| 2021-06-15 | Sold | N/A |
| 2021-05-23 | Pending sale | $339,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6537.02 | 5.28% | $370,856 | -0.41% |
| 2023-12-27 | $6209.38 | -28.53% | $372,366 | 18.33% |
| 2022-12-27 | $8688.17 | 45.68% | $314,686 | 25.87% |
Listed by: Ashley Sartain • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20795133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
