Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7009 Castle Creek Ct, Fort Worth, TX, 76132 priced at $530,000 converts $2,514/mo rent into after a $2,594/mo obligation. Total monthly income equals $2,514/mo. Return on cash invested prints 11.4% in year one, and rental yield reads 5.69% against a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,429 by year five. Five-year ROI reaches 58.38% and total cumulative return in cash sums $101,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,514/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 1987
9,330 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $530,000 |
| 2024-12-04 | Listing removed | $540,000 |
| 2024-09-13 | Listed for sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3010.09 | -40.99% | $448,420 | 4.05% |
| 2023-02-13 | $5100.74 | -1.86% | $430,951 | 13.51% |
| 2022-02-13 | $5197.32 | 0.94% | $379,670 | -0.28% |
Listed by: Sheri Mosier • Engel & Volkers Fort Worth
Mls Name: NTREIS
Mls ID: #20809928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
