Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5101 Fairfield Ct, Arlington, TX, 76017 listed at $399,900 pairs $3,258/mo rent with a $1,957/mo payment to leave $158/mo cash flow. Total monthly income runs $3,258/mo, and annual cash flow reaches $1,895/yr on $132,567 cash to close. Return on cash invested measures 21.34% in year one, and rental yield registers 9.78% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 112.55% and total cumulative return in cash totals $149,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,258/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
6,795 sqft lot
$N/A/sqft
$213 quarterly HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $399,900 |
| 2024-09-20 | Price change | $449,900 |
| 2024-09-13 | Listed for sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8865.64 | -3.99% | $399,843 | -3.51% |
| 2023-12-27 | $9234.18 | 19.76% | $414,373 | 29.24% |
| 2022-12-27 | $7710.34 | 18.97% | $320,623 | 23.80% |
Listed by: Gregory Wilson • Longhorn Real Estate
Mls Name: NTREIS
Mls ID: #20726738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
