5100 Brydon Ct, Warrenton, VA, 20187 | 5.93% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5100 Brydon Ct, Warrenton, VA, 20187 | 5.93% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3676 sft

14028 Dutch Dr, Culpeper, VA, 22701

4 Bed
3 Bath
2156 sft

648 Windermere Dr, Culpeper, VA, 22701

4 Bed
3 Bath
2394 sft

12376 Robin Rd, Culpeper, VA, 22701

3 Bed
2 Bath
2884 sft

17412 Corder Rd, Elkwood, VA, 22718

Nearby investment properties with comparable prices

4 Bed
5 Bath
3256 sft

28 Piedmont St, Warrenton, VA, 20186

4 Bed
3 Bath
2430 sft

7880 Sir Topas Dr, Warrenton, VA, 20186

3 Bed
3 Bath
2608 sft

2020 Golf Dr, Culpeper, VA, 22701

3 Bed
3 Bath
3822 sft

Jefferson Plan, Blue Ridge Overlook, Rixeyville, VA, 22737

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Warrenton at 5100 Brydon Ct, Warrenton, VA, 20187 generates $3,406/mo in rent, after a $3,372/mo payment. Total monthly income is $3,406/mo. Return on cash invested sits at 16.29% in year one, and rental yield is 5.93% on a $689,000 entry. Equity gained on principal adds $4,446/yr, while 5% annual appreciation builds toward $190,358 over five years. Five-year ROI reaches 83.12% and total cumulative return in cash sums $188,406. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,406/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

1.61 Acres lot

$N/A/sqft

No HOA

More details about the property

Experience the charm of peaceful country living just minutes from Warrentons amenities on the DC side! This inviting home has curb appeal, cul-de-sac living, and mature trees hugging every corner. Spare no privacy and get full use of your outdoor living spaces here on Brydon Ct. Why buy new, when you can buy unique and turn key! Everything has been renovated, with taste and function in mind. Walk into a luxurious kitchen, with everything a chef could want. Expansive eat in island with built in wine cooler, and high end lighting installed to set the mood. New railings installed for a modern, open flow into the foyer, and three bedrooms on the main level to make life easy! All bathrooms have been upgraded with taste and unique finishes. The lower level bathroom suite is spa like, with a free standing soaking tub, seamless glass shower, and brushed gold fixtures. The homeowner spared nothing when making this place feel like home. A list of all major upgrades is available, please ask! Step outside to enjoy outdoor living at its best! A generous deck overlooks a serene backdrop of mature trees, ideal for relaxing or hosting barbecues. The property also includes an enclosed porch and a covered front porch, providing multiple options to unwind and take in the natural surroundings. Located in beautiful Warrenton, Virginia, this home offers convenient access to area attractions such as the Fauquier History Museum at the Old Jail, local wineries and breweries including Vint Hill Craft Winery and Old Bust Head Brewing Company, the scenic Warrenton Branch Greenway, and the shops and dining of historic Old Town Warrenton. Enjoy a welcoming community with a balance of small-town charm and modern conveniences.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20187, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,978 (100%)
Owner Occupied HU	6,191 (88.7%)
Renter Occupied HU	582 ( 8.3%)
Vacant Housing Units	205 ( 2.9%)
Median Home Value	$632,069
Average Home Value	$666,300