506 Territory Trl, Cedar Park, TX, 78613 | $769/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

506 Territory Trl, Cedar Park, TX, 78613 | $769/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2802 sft

2101 Simbrah Dr, Cedar Park, TX, 78613

4 Bed
3 Bath
2400 sft

1807 Iris Ln, Cedar Park, TX, 78613

4 Bed
3 Bath
3413 sft

1598 Tahoka Daisy Dr, Cedar Park, TX, 78613

4 Bed
3 Bath
3100 sft

904 Shannon Meadow Trl, Cedar Park, TX, 78613

Nearby investment properties with comparable prices

2 Bed
3 Bath
1675 sft

2930 Grand Oaks Loop APT 804, Cedar Park, TX, 78613

3 Bed
3 Bath
2130 sft

210 Lido St UNIT L-2, Lakeway, TX, 78734

2 Bed
2 Bath
1373 sft

12001 Vista Parke Dr UNIT 102, Austin, TX, 78726

3 Bed
3 Bath
1692 sft

15405 Sutton Dr, Austin, TX, 78734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Park at 506 Territory Trl, Cedar Park, TX, 78613 priced at $415,000 pairs $3,720/mo rent with $769/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,720/mo, and annual cash flow comes to $9,229/yr on $137,573 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 10.76% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 140.05% and total cumulative return in cash reaches $192,669. For financing, Ziffy Mortgage’s DSCR program evaluates $3,720/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1999

6,934 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated and move-in ready, this 4-bedroom, 2.5-bath home offers 2,231 sq ft of comfortable living in a highly desirable Cedar Park location. Major systems have already been taken care of for peace of mind: roof and water heater replaced in 2024, energy-efficient windows in 2022, and HVAC in 2020. The spacious open-concept layout features a downstairs flex space ideal for a home office or dining area, a cozy living room with fireplace, and covered porches in both the front and backperfect for relaxing or entertaining. The kitchen was refreshed in October 2025 with painted cabinetry and includes a butcher block island, gas range, stainless steel appliances, and negotiable refrigerator and washer/dryer. Upstairs, the generous primary suite offers space for a sitting area or home office, while three additional bedrooms share a full hall bathroom. Outdoor living is a highlight with two covered porches providing multiple areas to unwind. Located just minutes from major highways, top-rated shopping, dining, and entertainment. Enjoy exceptional value with one of the lowest HOA fees in Cedar Parkonly $53 per quarter! Prime Location: Conveniently located with easy access to Hwy 183 and 45, this home is just minutes from major employers including Apple, Dell, Samsung, Amazon, and the Domain tech corridor. Nearby everyday conveniences include H-E-B, Whole Foods, Target, Costco, and countless retail, dining, and entertainment options. All this, and only a 20-minute drive to downtown Austinoffering the perfect blend of suburban comfort and urban accessibility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,575 (100%)
Owner Occupied HU	20,757 (58.3%)
Renter Occupied HU	13,356 (37.5%)
Vacant Housing Units	1,462 ( 4.1%)
Median Home Value	$517,721
Average Home Value	$581,975