Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stuart at 504 N Sherman St, Stuart, IA, 50250 offers a 10.73% rental yield on a $185,000 purchase with $1,654/mo rent. Total monthly income registers $1,654/mo, and a $905/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,436/yr on $61,328 to close, and return on cash invested stands at 28.77% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 150.77% and total cumulative return in cash at $92,463. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,654/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50250, Stuart, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 750 (66.0%) |
| Renter Occupied HU | 236 (20.8%) |
| Vacant Housing Units | 151 (13.3%) |
| Median Home Value | $197,000 |
| Average Home Value | $221,707 |
Residential
933
Single Family
869
Multi-Family
64
Businesses
102
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $185,000 |
| 2024-09-11 | Sold | $145,000 |
| 2024-08-27 | Pending sale | $147,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $772.00 | 1.31% | $57,800 | N/A |
| 2023-04-08 | $762.00 | 4.38% | $57,800 | 20.17% |
| 2022-04-08 | $730.00 | -10.10% | $48,100 | N/A |
Listed by: Montanaro, Rich • The American Real Estate Co.
Mls Name: DMMLS
Mls Provider:
Mls ID: #714900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
