5027 Beechmont Ln, New Haven, IN, 46774 | $3/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5027 Beechmont Ln, New Haven, IN, 46774 | $3/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1953 sft

Pine Plan, Kennebec, New Haven, IN, 46774

4 Bed
2 Bath
1771 sft

Chatham Plan, Kennebec, New Haven, IN, 46774

5 Bed
3 Bath
2600 sft

Henley Plan, Kennebec, New Haven, IN, 46774

4 Bed
3 Bath
2053 sft

Bellamy Plan, Kennebec, New Haven, IN, 46774

Nearby investment properties with comparable prices

3 Bed
2 Bath
3400 sft

7805 N 600 E, Ossian, IN, 46777

3 Bed
2 Bath
1455 sft

13527 Outpost Lodge Rd, Roanoke, IN, 46783

4 Bed
3 Bath
1901 sft

310 Cottonwood Ct, Markle, IN, 46770

3 Bed
2 Bath
1464 sft

Hartwood 1 Plan, Cedar Grove, Roanoke, IN, 46783

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Haven at 5027 Beechmont Ln, New Haven, IN, 46774 at $359,430 posts ROI 19.94% with $3/mo cash flow from $2,160/mo rent. Total monthly income equals $2,160/mo, and annual cash flow records $32/yr on $119,151 to close. Return on cash invested measures 19.94% and rental yield reads 7.21% at the current $359,430. Equity gained on principal adds $2,319/yr, and 5% annual appreciation supports $99,304 by year five. Five-year ROI prints 102.76% and total cumulative return in cash totals $122,434.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,160/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

D.R. Horton presents the Henley plan. This two-story home provides 5 large bedrooms and 3 full baths. The staircase enters from the family room for convenience and privacy. The kitchen offers beautiful Elkins Grey cabinetry, stainless steel appliances, Vanguard Carrara Quartz countertops, a large pantry, and a built-in island with ample seating space. Also on the main level, you'll find a spacious flex space, perfect for an office space or playroom, as well as a bedroom and full bath. Upstairs, you'll find 4 additional bedrooms, including one that features a walk-in closet, as well as a 2nd living space that can be used as a great entertainment space. The exterior is finished with Stratus vinyl siding, Frost shake, Frost Board and Batton, Chiseled Edge Moonlit Trail stone. All D.R. Horton Fort Wayne homes include our Americas Smart Home Technology which allows you to monitor and control your home from your couch or from 500 miles away and connect to your home with your smartphone, tablet, or computer. Photos representative of plan only and may vary as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,456 (100%)
Owner Occupied HU	5,717 (76.7%)
Renter Occupied HU	1,485 (19.9%)
Vacant Housing Units	254 ( 3.4%)
Median Home Value	$214,229
Average Home Value	$251,615