Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 5019 Burbank St, Columbus, GA, 31907 priced at $159,900 converts $1,440/mo rent into $463/mo cash flow after a $783/mo obligation. Total monthly income equals $1,440/mo, and annual cash flow totals $5,557/yr on $53,007 invested. Return on cash invested prints 30.39% in year one, and rental yield reads 10.81% against a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,177 by year five. Five-year ROI reaches 159.05% and total cumulative return in cash sums $84,306. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,440/mo property income covering a $783/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $159,900 |
| 2024-10-02 | Pending sale | $159,900 |
| 2024-09-26 | Listed for sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1367.81 | 9.78% | $34,724 | 13.79% |
| 2022-10-17 | $1246.00 | 17.35% | $30,516 | 17.35% |
| 2021-10-17 | $1061.77 | 3.43% | $26,004 | N/A |
Listed by: Roslyn Giles • Prestige Property Brokers LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #216235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
