Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 4661 Acorn St, Columbus, GA, 31907 offers $1,440/mo rent that, after a $783/mo payment, leaves $434/mo cash flow. Total monthly income is $1,440/mo, and annual cash flow is $5,211/yr on $53,007 cash. Return on cash invested measures 29.74% in year one, and rental yield stands at 10.81% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 155.77% and total cumulative return in cash reaches $82,566. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,440/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Price change | $159,900 |
| 2024-08-22 | Listed for sale | $169,900 |
| 2024-08-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $1713.51 | -3.54% | $43,500 | -0.01% |
| 2022-11-11 | $1776.32 | 16.70% | $43,504 | 16.70% |
| 2021-11-11 | $1522.18 | -0.02% | $37,280 | N/A |
Listed by: Christopher Gordon • Bickerstaff Parham, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #214563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
