Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Acworth at 5013 Centennial Commons Dr NW, Acworth, GA, 30102 listed at $405,000 pairs $2,627/mo rent with a $1,982/mo payment to leave $20/mo cash flow. Total monthly income runs $2,627/mo, and annual cash flow reaches $238/yr on $134,258 cash to close. Return on cash invested measures 20.09% in year one, and rental yield registers 7.78% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 104.12% and total cumulative return in cash totals $139,790. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,627/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $405,000 |
| 2019-03-05 | Sold | $228,000 |
| 2019-01-16 | Pending sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $3870.78 | 297.20% | $128,384 | N/A |
| 2022-04-15 | $974.51 | 12.99% | $128,384 | 41.21% |
| 2021-04-15 | $862.49 | N/A | $90,920 | N/A |
Listed by: Justin Vickery • Keller Knapp
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7556698
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
