Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 24 Shoal Creek Way, Dallas, GA, 30132 priced at $405,000 converts $2,624/mo rent into after a $1,982/mo obligation. Total monthly income equals $2,624/mo. Return on cash invested prints 18.95% in year one, and rental yield reads 7.77% against a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,894 by year five. Five-year ROI reaches 98.43% and total cumulative return in cash sums $132,146. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,624/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.39 Acres lot
$N/A/sqft
$220 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $405,000 |
| 2024-07-31 | Price change | $419,900 |
| 2024-07-20 | Price change | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $3925.20 | 1784.22% | $150,564 | 17.57% |
| 2022-11-13 | $208.32 | -81.47% | $128,060 | 20.06% |
| 2021-11-13 | $1124.17 | -5.04% | $106,664 | -1.27% |
What's Special
Pull Down Stairs
Listed by: Linda Miller • Atlanta Communities
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7479685
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
