Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5010 Audie Ct, Arlington, TX, 76001 generates $2,580/mo in rent, after a $1,810/mo payment. Total monthly income is $2,580/mo. Return on cash invested sits at 18.81% in year one, and rental yield is 8.37% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 98.38% and total cumulative return in cash sums $120,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,580/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
5,619 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $369,900 |
| 2015-03-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3780.49 | -14.64% | $340,000 | -2.86% |
| 2023-12-27 | $4428.99 | -28.83% | $350,000 | 16.39% |
| 2022-12-27 | $6223.10 | 35.51% | $300,705 | 12.57% |
Listed by: Judy Hearn • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20799310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
