Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 501 Hillside Dr, Justin, TX, 76247 earns from $2,460/mo rent with a $2,051/mo payment. Total monthly income totals $2,460/mo. ROI tracks 13.08% on current figures, and rental yield reads 7.05% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 68.28% and total cumulative return in cash sums $94,841. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,460/mo property income instead of your personal income.
Single Family
Built in 2019
8,624 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $419,000 |
| 2024-08-03 | Listed for sale | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $9403.86 | 16.04% | $416,713 | 33.10% |
| 2022-08-15 | $8104.33 | 6.14% | $313,090 | 10.10% |
| 2021-08-15 | $7635.25 | 2.45% | $284,377 | 5.28% |
Listed by: Melissa Mccoy • It's Closing Time Realty
Mls Name: NTREIS
Mls ID: #20677393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
