Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1312 Crows Nest Ct, Azle, TX, 76020 earns $81/mo cash flow from $3,083/mo rent with a $2,051/mo payment. Total monthly income totals $3,083/mo, and annual cash flow totals $966/yr on $138,899 capital. ROI tracks 20.6% on current figures, and rental yield reads 8.83% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 107.87% and total cumulative return in cash sums $149,825. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,083/mo property income instead of your personal income.
Single Family
Built in 1996
0.37 Acres lot
$N/A/sqft
$68 quarterly HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $419,000 |
| 2024-09-14 | Listing removed | $419,000 |
| 2024-09-05 | Price change | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $6199.11 | -14.06% | $404,022 | 17.88% |
| 2022-10-23 | $7213.48 | 5.90% | $342,747 | 19.48% |
| 2021-10-23 | $6811.62 | 8.69% | $286,866 | 9.97% |
Listed by: Alicia Dale • NTX Legacy Realty, LLC
Mls Name: NTREIS
Mls ID: #20643612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
