Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tampa at 5000 Culbreath Key Way APT 1203, Tampa, FL, 33611 generates $1,896/mo in rent, after a $1,170/mo payment. Total monthly income is $1,896/mo. Return on cash invested sits at 10.99% in year one, and rental yield is 9.52% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 60.58% and total cumulative return in cash sums $48,000. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,896/mo property income rather than buyer’s personal income.
Condo
Built in 1999
2 sqft lot
$N/A/sqft
$737 monthly HOA
Neighborhood data shown for ZIP Code: 33611, Tampa, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,628 (100%) |
| Owner Occupied HU | 9,922 (53.3%) |
| Renter Occupied HU | 7,441 (39.9%) |
| Vacant Housing Units | 1,265 ( 6.8%) |
| Median Home Value | $577,936 |
| Average Home Value | $668,621 |
Residential
17,453
Single Family
11,270
Multi-Family
6,183
Businesses
684
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $239,000 |
| 2025-05-14 | Listing removed | $269,000 |
| 2025-04-04 | Pending sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $4067.87 | 6.62% | $199,296 | 10.00% |
| 2023-05-27 | $3815.12 | 9.47% | $181,178 | 10.00% |
| 2022-05-27 | $3485.09 | 12.88% | $164,707 | 10.00% |
Listed by: Lynne Brown • PALERMO REAL ESTATE PROF. INC.
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8315481
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
