Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Largo at 11485 Oakhurst Rd APT B401, Largo, FL, 33774 generates $1,677/mo in rent, after a $1,170/mo payment. Total monthly income is $1,677/mo. Return on cash invested sits at 13.46% in year one, and rental yield is 8.42% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 71.72% and total cumulative return in cash sums $56,820. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,677/mo property income rather than buyer’s personal income.
Condo
Built in 1981
1.16 Acres lot
$N/A/sqft
$461 monthly HOA
Neighborhood data shown for ZIP Code: 33774, Largo, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,111 (100%) |
| Owner Occupied HU | 6,154 (60.9%) |
| Renter Occupied HU | 2,348 (23.2%) |
| Vacant Housing Units | 1,609 (15.9%) |
| Median Home Value | $409,530 |
| Average Home Value | $467,189 |
Residential
9,233
Single Family
6,409
Multi-Family
2,824
Businesses
379
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $239,000 |
| 2018-03-20 | Sold | $119,200 |
| 2018-02-27 | Pending sale | $114,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-25 | $2794.24 | 10.81% | $124,589 | 10.00% |
| 2022-03-25 | $2521.73 | 22.78% | $113,263 | 10.00% |
| 2021-03-25 | $2053.81 | 1.29% | $102,966 | 2.84% |
Listed by: Stephanie Birdsong • CENTURY 21 EXECUTIVE TEAM
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8365365
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
