Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludlow at 50 Elm St, Ludlow, KY, 41016 offers a 9.38% rental yield on a $174,900 purchase with $1,367/mo rent. Total monthly income registers $1,367/mo, and a $856/mo payment leaves $303/mo available for distribution. Annual cash flow reaches $3,631/yr on $57,979 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 136.33% and total cumulative return in cash at $79,044. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,367/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1904
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41016, Covington, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,760 (100%) |
| Owner Occupied HU | 1,619 (58.7%) |
| Renter Occupied HU | 863 (31.3%) |
| Vacant Housing Units | 278 (10.1%) |
| Median Home Value | $206,004 |
| Average Home Value | $249,971 |
Residential
2,605
Single Family
2,549
Multi-Family
56
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $174,900 |
| 2021-11-26 | Listing removed | N/A |
| 2021-11-06 | Pending sale | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-08 | $1036.91 | N/A | $68,000 | N/A |
| 2019-04-08 | $1036.91 | 3.09% | $68,000 | N/A |
| 2018-04-08 | $1005.80 | N/A | $68,000 | 257.89% |
Listed by: Brandon Stamper • Plum Tree Realty
Mls Name: NKMLS
Mls Provider:
Mls ID: #631270
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
