








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,236/mo, and a $4,894/mo payment. Purchase price stands at $999,900, and rental yield measures 5.08% with $4,236/mo rent. Return on cash invested shows 13.71% in year one, and 5% annual appreciation builds toward $276,254 over five years. Five-year ROI reaches 69.28% and total cumulative return in cash records $227,900. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,236/mo property income covering a $4,894/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24121, Moneta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,805 (100%) |
| Owner Occupied HU | 4,423 (56.7%) |
| Renter Occupied HU | 643 ( 8.2%) |
| Vacant Housing Units | 2,739 (35.1%) |
| Median Home Value | $493,149 |
| Average Home Value | $589,306 |
Residential
6,195
Single Family
6,011
Multi-Family
184
Businesses
414
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CASEY DANIELLE JOHNSON • RE/MAX LAKEFRONT REALTY INC
Mls Name: RVAR
Mls ID: #922975