5 W 12th St #3, Cincinnati, OH, 45202 | $21/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 W 12th St #3, Cincinnati, OH, 45202 | $21/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

1 Bed
1 Bath
627 sft

5 W 12th St #5, Cincinnati, OH, 45202

1 Bed
2 Bath
938 sft

104 W 9th St UNIT 4A, Cincinnati, OH, 45202

3 Bed
1 Bath
945 sft

3372 Cedar Tree Ln, Erlanger, KY, 41018

2 Bed
2 Bath
- sft

1769 Val Ct, Burlington, KY, 41005

Nearby investment properties with comparable prices

2 Bed
2 Bath
1357 sft

1400 Taramore Dr APT 201, Florence, KY, 41042

2 Bed
2 Bath
1168 sft

2117 Clareglen Dr #303, Crescent Springs, KY, 41017

2 Bed
2 Bath
- sft

2289 Piazza Rdg, Fort Mitchell, KY, 41017

2 Bed
1 Bath
1045 sft

432 Summit Dr, Fort Mitchell, KY, 41017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cincinnati at 5 W 12th St #3, Cincinnati, OH, 45202 listed at $205,000 pairs $1,369/mo rent with a $1,003/mo payment to leave $21/mo cash flow. Total monthly income runs $1,369/mo, and annual cash flow reaches $251/yr on $67,958 cash to close. Return on cash invested measures 20.28% in year one, and rental yield registers 8.01% at a $205,000 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,638 by year five. Five-year ROI tracks 105.34% and total cumulative return in cash totals $71,586. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,369/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1850

5,436 sqft lot

$N/A/sqft

No HOA

More details about the property

Modern studio condo in a prime Over-the-Rhine location! The main living area is open and flexible, allowing for easy furniture arrangement to define zones for dining, lounging, and sleeping. The kitchen is updated and fully equipped with black stainless appliances, quartz countertops and plenty of storage. Exposed brick and concrete floors throughout add character. Walk in closet with built-in storage leads to a full bathroom w/shower & in-unit laundry. Off street, secure gated parking for one car included. Tax abated until payable 2033! HOA allows short term rentals. Experience urban living in Cincinnati's most vibrant and walkable neighborhood!

Neighborhood Data

Neighborhood data shown for ZIP Code: 45202, Cincinnati, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,395 (100%)
Owner Occupied HU	2,260 (16.9%)
Renter Occupied HU	8,730 (65.2%)
Vacant Housing Units	2,405 (18.0%)
Median Home Value	$474,559
Average Home Value	$553,239