5 Laurin Ln, Easthampton, MA, 01027 | $736/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Laurin Ln, Easthampton, MA, 01027 | $736/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2324 sft

79 Pine Ridge Rd, Montgomery, MA, 01085

3 Bed
2 Bath
3273 sft

106 Stoney Brook Rd, Becket, MA, 01223

4 Bed
4 Bath
5006 sft

7 Brimfield Way, Westfield, MA, 01085

4 Bed
3 Bath
2614 sft

161 Wildflower Cir, Westfield, MA, 01085

Nearby investment properties with comparable prices

4 Bed
3 Bath
3249 sft

11 Highland Cir, Westfield, MA, 01085

4 Bed
4 Bath
2346 sft

19 Tow Path Ln, Westfield, MA, 01085

2 Bed
1 Bath
1524 sft

64 Pine Grove Rdg, Otis, MA, 01253

4 Bed
5 Bath
3689 sft

211 College Hwy, Southampton, MA, 01073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Easthampton at 5 Laurin Ln, Easthampton, MA, 01027 priced at $485,000 pairs $3,793/mo rent with $736/mo cash flow after a $2,374/mo payment. Total monthly income equals $3,793/mo, and annual cash flow comes to $8,832/yr on $160,778 invested. Return on cash invested is 25.4% in year one, and rental yield stands at 9.38% on a $485,000 basis. Equity gained on principal adds $3,130/yr, and 5% annual appreciation accumulates to $133,997 by year five. Five-year ROI measures 132.44% and total cumulative return in cash reaches $212,930. For financing, Ziffy Mortgage’s DSCR program evaluates $3,793/mo property income against a $2,374/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

*Highest and Best offers due Tuesday 10/7 at 5 PM. No escalation clauses.*Charming colonial in one of Easthampton's most sought after neighborhoods. The inviting front porch leads to a spacious first floor with living room open to kitchen with breakfast nook, formal dining room with hardwood floors, office or family room, convenient 1/2 bath and laundry. Upstairs are three bedrooms, including a primary bedroom with ensuite bath with a jacuzzi tub and separate shower, plus an additional full bath. Relax on the deck overlooking the peaceful backyard. Recent updates include a newer roof, furnace, hot water and central air condenser and also featuring economical natural gas heat and central air. Well maintained home with beautiful curb appeal!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01027, Easthampton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,677 (100%)
Owner Occupied HU	5,249 (60.5%)
Renter Occupied HU	2,999 (34.6%)
Vacant Housing Units	429 ( 4.9%)
Median Home Value	$390,694
Average Home Value	$433,444