5 Cunningham Cir, Waltham, MA, 02453 | 5.89% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Cunningham Cir, Waltham, MA, 02453 | 5.89% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
3040 sft

192 Boston Post Rd UNIT 21, Sudbury, MA, 01776

4 Bed
3 Bath
2874 sft

23 Forest Park Dr, Mendon, MA, 01756

4 Bed
3 Bath
3156 sft

1 Cider Mill Rd, Franklin, MA, 02038

4 Bed
4 Bath
2902 sft

4 Deerfield Rd, Medway, MA, 02053

Nearby investment properties with comparable prices

6 Bed
3 Bath
3298 sft

8 Chickering Ln, Walpole, MA, 02081

2 Bed
3 Bath
2510 sft

8 Waterville Ln #8, Hopkinton, MA, 01748

2 Bed
3 Bath
2510 sft

4 Waterville Ln #4, Hopkinton, MA, 01748

2 Bed
3 Bath
2510 sft

12 Waterville Ln #12, Hopkinton, MA, 01748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 5 Cunningham Cir, Waltham, MA, 02453 offers $5,146/mo rent that, after a $5,134/mo payment. Total monthly income is $5,146/mo. Return on cash invested measures 15.2% in year one, and rental yield stands at 5.89% at a $1,049,000 entry. Equity gained on principal adds $6,769/yr while 5% annual appreciation compounds into $289,819 by year five. Five-year ROI records 77.62% and total cumulative return in cash reaches $263,824. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,146/mo property income versus a $5,134/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

10,563 sqft lot

$N/A/sqft

No HOA

More details about the property

Don't miss this rarely available home tucked away on a peaceful cul-de-sac in the highly sought after Cedarwood neighborhood! A short distance to nearby shops and restaurants, Brandeis University, Cedarwood Playground and walking trails. Enjoy the convenience of easy access to the commuter rail, bus, Rtes. 2 & 128, I-95, and the Mass Pike. Tranquility awaits you with lovely manicured landscaping and a large, level yard! Over-sized 2 car garage with storage area and paved driveway. This home has been lovingly owned by the same family for nearly 40 years! Attractive colonial home with beautiful brick and vinyl siding, family room with wood-burning fireplace overlooking a large deck, perfect for entertaining. Living room with ceiling fan, eat-in kitchen and dining room with 1/2 bath complete the main level. Upstairs you will find 4 bedrooms and a full bath plus bonus finished room in the basement with bulkhead access to the back yard and a laundry/work station area.