4 Waterville Ln #4, Hopkinton, MA, 01748 | 3.57% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Waterville Ln #4, Hopkinton, MA, 01748 | 3.57% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2023 sft

73 Taft St, Milford, MA, 01757

3 Bed
2 Bath
1040 sft

6 Pinehurst Dr, Webster, MA, 01570

4 Bed
2 Bath
1560 sft

61 Pine St, Woonsocket, RI, 02895

2 Bed
2 Bath
2844 sft

375 Wilson Trl, Pascoag, RI, 02859

Nearby investment properties with comparable prices

2 Bed
4 Bath
4139 sft

23 Rockwood Ln #23, Upton, MA, 01568

4 Bed
4 Bath
2958 sft

49 South St, Grafton, MA, 01519

5 Bed
4 Bath
3510 sft

7 Peters Way, Grafton, MA, 01519

4 Bed
3 Bath
2811 sft

5 Hartford Ave W, Mendon, MA, 01756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkinton at 4 Waterville Ln #4, Hopkinton, MA, 01748 earns from $3,124/mo rent with a $5,134/mo payment. Total monthly income totals $3,124/mo. ROI tracks 8.06% on current figures, and rental yield reads 3.57% at a $1,049,000 purchase. Equity gained on principal adds $6,769/yr, and 5% annual appreciation supports $289,819 over five years. Five-year ROI reaches 39.34% and total cumulative return in cash sums $133,720. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,124/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Reserve at The Trails(phase 4) in Hopkinton combines a rich farmland setting with the modern amenities designed for carefree living. Constructed with quality products and fine craftsmanship, the luxurious townhomes in Phase 4 are designated for residents 55 years. Owners can choose from two different floor plans that vary from 2,274 sq ft to 2,500 sq ft with option to finish additional space in the basement. Some of the upscale features included in all homes are 9 feet high ceilings on the first floor, hardwood floors, 2.5 bathrooms, Kohler plumbing fixtures, two-car garage, patio or deck, master bedroom suite on first floor, gas fireplace, stainless steel appliances, kitchen island, and exquisite cabinetry selections for kitchen and bathrooms.The lavish and serene community boasts beautifully designed paths throughout the development, including pocket parks to stop and enjoy the scenery, dog park, fitness facility and meeting room in the clubhouse.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01748, Hopkinton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,908 (100%)
Owner Occupied HU	5,510 (79.8%)
Renter Occupied HU	1,127 (16.3%)
Vacant Housing Units	271 ( 3.9%)
Median Home Value	$865,118
Average Home Value	$944,601