








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,139/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 4.62% with $4,139/mo rent. Return on cash invested shows 12.36% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 62.06% and total cumulative return in cash records $216,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,139/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Single Family
Built in 2019
4,700 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98332, Gig Harbor, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,496 (100%) |
| Owner Occupied HU | 6,688 (78.7%) |
| Renter Occupied HU | 1,364 (16.1%) |
| Vacant Housing Units | 444 ( 5.2%) |
| Median Home Value | $755,562 |
| Average Home Value | $845,262 |
Residential
8,094
Single Family
7,778
Multi-Family
316
Businesses
310
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Janet Lee • COMPASS
Mls Name: NWMLS
Mls ID: #2407971