4951 Tollbridge Rd #C, Belton, TX, 76513 | Equity Gain $11,615/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4951 Tollbridge Rd #C, Belton, TX, 76513 | Equity Gain $11,615/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2022 sft

408 Obsidian Ln, Jarrell, TX, 76537

4 Bed
2 Bath
1613 sft

717 Taggart Trl, Jarrell, TX, 76537

- Bed
- Bath
- sft

6327 Solana Ranch Rd, Salado, TX, 76571

By Appointment Only ? 316 Lt Rusty Dr #8U78SC

- Bed
- Bath
- sft

By Appointment Only ? 316 Lt Rusty Dr #8U78SC, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
3 Bath
4603 sft

13730 Settlements Rd, Salado, TX, 76571

4 Bed
3 Bath
4049 sft

16900 S Fort Hood St, Killeen, TX, 76542

- Bed
- Bath
- sft

Hill Rd, Salado, TX, 76571

4 Bed
3 Bath
4049 sft

16900 S Highway 195 St, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,183/mo, and a $8,810/mo payment. Purchase price stands at $1,800,000, and rental yield measures 1.46% with $2,183/mo rent. Return on cash invested shows -1.48% in year one, and 5% annual appreciation builds toward $497,307 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,183/mo property income covering a $8,810/mo payment rather than investor’s personal income.

Single Family

Built in 2023

25.06 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover a rare riverfront retreat along the Lampasas River25 acres of privacy, space, and timeless style just 10 minutes from shopping, dining, and healthcare. Located in a prime spot near I-35, this property provides quick access to Belton or Salado yet feels off the grid and remarkably quiet. A private, gated drive winds through mature trees, creating a dramatic entrance to the estate. Behind the gate, a modern barndominium blends classic finishes with tasteful, contemporary flair. The chef-inspired kitchen boasts a ZLINE gas range, quartz countertops, and open living spaces designed for entertaining and everyday comfort. Love to fish? Drop a line in your own private fishing hole on the Lampasas River. Step outside to a sparkling pool and pool house with a kitchenette and full bathideal as a guest retreat, MIL suite, or ADU. Equestrian amenities include a fenced horse paddock, round pen, tack room, and chicken coop, perfect for horse lovers or a versatile homestead. The propertys southeast boundary adjoins the Lampasas River, offering peaceful walks, quiet water views, and natural serenity. With wide-open acreage, mature trees, and room to roam, this estate delivers seclusion without sacrificing convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275