Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 494 Matthew St, Universal City, TX, 78148 priced at $239,000 pairs $1,980/mo rent with $160/mo cash flow after a $1,170/mo payment. Total monthly income equals $1,980/mo, and annual cash flow comes to $1,917/yr on $79,229 invested. Return on cash invested is 22.33% in year one, and rental yield stands at 9.94% on a $239,000 basis. Equity gained on principal adds $1,542/yr, and 5% annual appreciation accumulates to $66,031 by year five. Five-year ROI measures 117.69% and total cumulative return in cash reaches $93,240. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $1,170/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Listed for sale | $239,000 |
| 2013-09-14 | Listing removed | $1,025 |
| 2013-09-10 | Listed for rent | $1,025 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5413.67 | -3.52% | $235,840 | 5.23% |
| 2022-08-14 | $5611.14 | N/A | $224,110 | 15.09% |
| 2021-08-14 | N/A | N/A | $194,730 | 3.76% |
Listed by: Yvonne Chapman • KenCom Real Estate Serv LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1800408
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
