Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 7118 Elm Trail, San Antonio, TX, 78244 offers a 9.82% rental yield on a $239,000 purchase with $1,955/mo rent. Total monthly income registers $1,955/mo, and a $1,170/mo payment leaves $233/mo available for distribution. Annual cash flow reaches $2,793/yr on $79,229 to close, and return on cash invested stands at 23.43% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 123.08% and total cumulative return in cash at $97,512. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,955/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
7,187 sqft lot
$N/A/sqft
$270 annually HOA
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $239,000 |
| 2024-08-10 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barbara Crane • Homecity Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1800255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
