Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 4930 Pinder Ln, Pearland, TX, 77584 uses $124,313 cash to close to unlock $3,784/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $3,037/mo, and a $1,835/mo payment keeps the spread at $315/mo. Purchase price stands at $375,000, and rental yield measures 9.72% with $3,037/mo rent. Return on cash invested shows 22.95% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 120.58% and total cumulative return in cash records $149,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,037/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1998
6,324 sqft lot
$N/A/sqft
$665 annually HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $375,000 |
| 2022-04-04 | Sold | N/A |
| 2022-03-14 | Pending sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5519.16 | -2.89% | $318,810 | -0.96% |
| 2023-04-04 | $5683.65 | -12.92% | $321,910 | 8.10% |
| 2022-04-04 | $6527.11 | 117.87% | $297,800 | 34.33% |
Listed by: Amy Patton • RE/MAX Compass
Mls Name: HAR
Mls Provider:
Mls ID: #17235397
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
