Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 2421 Abbot Brook Dr, Rosharon, TX, 77583 uses $114,334 cash to close to unlock $6,102/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $3,036/mo, and a $1,688/mo payment keeps the spread at $508/mo. Purchase price stands at $344,900, and rental yield measures 10.56% with $3,036/mo rent. Return on cash invested shows 25.25% in year one, and 5% annual appreciation builds toward $95,290 over five years. Five-year ROI reaches 132.96% and total cumulative return in cash records $152,025. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,036/mo property income covering a $1,688/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,998 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $344,900 |
| 2025-03-17 | Listing removed | $344,900 |
| 2025-01-02 | Listed for sale | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $836.99 | -2.18% | $61,620 | N/A |
| 2023-03-17 | $855.61 | 8.64% | $61,620 | 25.55% |
| 2022-03-17 | $787.57 | 15.46% | $49,080 | 21.46% |
Listed by: Jared Turner • Century Communities
Mls Name: HAR
Mls Provider:
Mls ID: #26234803
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
