Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haltom City at 4921 Vicki St, Haltom City, TX, 76117 offers a 14.07% rental yield on a $180,000 purchase with $2,111/mo rent. Total monthly income registers $2,111/mo, and a $881/mo payment leaves $831/mo available for distribution. Annual cash flow reaches $9,972/yr on $59,670 to close, and return on cash invested stands at 36.62% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 193.65% and total cumulative return in cash at $115,553. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,111/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $1365.98 | -34.20% | $188,283 | 26.84% |
| 2022-10-23 | $2075.91 | -1.75% | $148,445 | 9.19% |
| 2021-10-23 | $2112.87 | 9.03% | $135,956 | 16.29% |
Listed by: Claudia Sanchez Vacio • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20758094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
