Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4921 S Ridge Ter, Fort Worth, TX, 76133 offers $1,680/mo rent that, after a $1,542/mo payment. Total monthly income is $1,680/mo. Return on cash invested measures 13.47% in year one, and rental yield stands at 6.4% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 69.54% and total cumulative return in cash reaches $72,617. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,680/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $315,000 |
| 2017-07-31 | Sold | N/A |
| 2017-06-26 | Pending sale | $209,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $4733.03 | 8.92% | $364,934 | 13.08% |
| 2023-05-15 | $4345.54 | -17.62% | $322,725 | 14.21% |
| 2022-05-15 | $5274.93 | 3.30% | $282,574 | 31.96% |
Listed by: Caren Parten • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20927764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
