Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 4916 Havenside Way, Mansfield, TX, 76063 listed at $599,900 pairs $5,410/mo rent with a $2,936/mo payment to leave $854/mo cash flow. Total monthly income runs $5,410/mo, and annual cash flow reaches $10,243/yr on $197,367 cash to close. Return on cash invested measures 25.25% in year one, and rental yield registers 10.82% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 133.31% and total cumulative return in cash totals $263,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,410/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
0.25 Acres lot
$N/A/sqft
$440 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $599,900 |
| 2024-12-30 | Price change | $607,500 |
| 2024-11-27 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $13008.31 | -8.17% | $572,000 | -6.73% |
| 2023-02-12 | $14165.09 | 15.15% | $613,297 | 29.28% |
| 2022-02-12 | $12301.94 | 9.86% | $474,392 | 14.04% |
Listed by: Randy Hewitt • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20786784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
