Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4914 Live Oak St #7, Dallas, TX, 75206 listed at $498,500 pairs $2,790/mo rent with a $2,440/mo payment. Total monthly income runs $2,790/mo. Return on cash invested measures 11.07% in year one, and rental yield registers 6.72% at a $498,500 basis. Equity gained on principal adds $3,217/yr, and annual property appreciation at 5% supports $137,726 by year five. Five-year ROI tracks 57.91% and total cumulative return in cash totals $95,693. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,790/mo property income relative to a $2,440/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
1 Acres lot
$N/A/sqft
$273 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Price change | $498,500 |
| 2025-04-08 | Listed for sale | $500,000 |
| 2025-01-02 | Listing removed | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $10537.18 | 59.73% | $532,070 | 35.43% |
| 2023-06-25 | $6597.06 | -16.30% | $392,880 | N/A |
| 2022-06-25 | $7881.79 | -6.94% | $392,880 | N/A |
Listed by: Todd Berther • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20894641
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
