Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 491 Bluff Rd, Jesup, GA, 31545 priced at $310,000 converts $2,160/mo rent into $226/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $2,713/yr on $102,765 invested. Return on cash invested prints 22.55% in year one, and rental yield reads 8.36% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 117.12% and total cumulative return in cash sums $120,355. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 2022
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Listed for sale | $310,000 |
| 2022-09-08 | Sold | $276,900 |
| 2022-08-11 | Pending sale | $276,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $3142.15 | 4889.92% | $107,014 | 5250.70% |
| 2022-09-15 | $62.97 | 55.60% | $2,000 | 66.67% |
| 2021-09-15 | $40.47 | -6.12% | $1,200 | N/A |
Listed by: Alexis Garrido • Sauls Realty
Mls Name: HABR
Mls ID: #155779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
