Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 4909 Fm 50, Brenham, TX, 77833 generates $4,751/mo in rent and, after a $2,447/mo payment, leaves $1,196/mo in cash flow. Total monthly income is $4,751/mo, and annual cash flow is $14,348/yr on $165,750 invested. Return on cash invested sits at 28.57% in year one, and rental yield is 11.4% on a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 150.47% and total cumulative return in cash sums $249,403. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,751/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
3.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $499,999 |
| 2024-06-21 | Price change | $349,999 |
| 2024-06-06 | Listed for sale | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-13 | $3908.79 | 9.97% | $287,770 | 24.92% |
| 2021-08-13 | $3554.38 | 2.43% | $230,370 | 6.01% |
| 2020-08-13 | $3470.01 | -5.99% | $217,310 | -5.74% |
Listed by: Jared English • Congress Realty, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #452618
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
