Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4908 Moss Rock Trl, Granbury, TX, 76048 at $360,000 posts ROI 21.31% with $139/mo cash flow from $2,724/mo rent. Total monthly income equals $2,724/mo, and annual cash flow records $1,668/yr on $119,340 to close. Return on cash invested measures 21.31% and rental yield reads 9.08% at the current $360,000. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 by year five. Five-year ROI prints 111.62% and total cumulative return in cash totals $133,209.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,724/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
0.36 Acres lot
$N/A/sqft
$150 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $360,000 |
| 2024-10-14 | Price change | $374,500 |
| 2024-09-30 | Listed for sale | $384,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2595.87 | -5.63% | $310,910 | -0.88% |
| 2023-02-12 | $2750.74 | 1048.39% | $313,680 | 1642.67% |
| 2022-02-12 | $239.53 | 76.35% | $18,000 | 100.00% |
Listed by: Jill Fochesato • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20740355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
