Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5513 Firewood Trl, Granbury, TX, 76048 at $350,000 posts ROI 22.22% with $223/mo cash flow from $2,736/mo rent. Total monthly income equals $2,736/mo, and annual cash flow records $2,676/yr on $116,025 to close. Return on cash invested measures 22.22% and rental yield reads 9.38% at the current $350,000. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 by year five. Five-year ROI prints 116.5% and total cumulative return in cash totals $135,170.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,736/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,666 sqft lot
$N/A/sqft
$145 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $350,000 |
| 2024-08-27 | Sold | N/A |
| 2024-07-25 | Pending sale | $357,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $191.86 | -1.45% | $16,000 | N/A |
| 2023-04-02 | $194.69 | 4.50% | $16,000 | 14.29% |
| 2022-04-02 | $186.30 | 76.35% | $14,000 | 100.00% |
Listed by: Sarah Daniels • Brazos River Realty, LLC
Mls Name: NTREIS
Mls ID: #20886953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
