Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in River Oaks at 4829 Red Oak Ln, River Oaks, TX, 76114 at $325,000 posts ROI 20.75% with $75/mo cash flow from $2,388/mo rent. Total monthly income equals $2,388/mo, and annual cash flow records $903/yr on $107,738 to close. Return on cash invested measures 20.75% and rental yield reads 8.82% at the current $325,000. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 by year five. Five-year ROI prints 108.59% and total cumulative return in cash totals $116,989.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,388/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1950
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $325,000 |
| 2021-11-08 | Sold | N/A |
| 2021-10-05 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $5411.34 | -3.44% | $282,641 | -2.52% |
| 2023-04-25 | $5604.08 | -24.59% | $289,940 | 9.02% |
| 2022-04-25 | $7431.68 | 33.33% | $265,962 | 26.27% |
Listed by: Christian Fussell • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20913193
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
