Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 4817 Windfern Way, Midlothian, TX, 76065 uses $160,778 cash to close to unlock $3,927/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $4,020/mo, and a $2,374/mo payment keeps the spread at $327/mo. Purchase price stands at $485,000, and rental yield measures 9.95% with $4,020/mo rent. Return on cash invested shows 22.35% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 117.82% and total cumulative return in cash records $189,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 2020
10,018 sqft lot
$N/A/sqft
$625 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $10350.34 | -5.93% | $517,286 | -4.48% |
| 2023-04-23 | $11003.09 | 18.83% | $541,562 | 31.04% |
| 2022-04-23 | $9259.29 | N/A | $413,275 | 46.42% |
Listed by: Melissa Mcclain • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20911436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
