








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Midlothian at 6051 W Fall Dr, Midlothian, TX, 76065 generates $4,020/mo in rent and, after a $2,153/mo payment, leaves $892/mo in cash flow. Total monthly income is $4,020/mo, and annual cash flow is $10,703/yr on $145,827 invested. Return on cash invested sits at 27.25% in year one, and rental yield is 10.97% on a $439,900 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 143.4% and total cumulative return in cash sums $209,115. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,020/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $5555.36 | 4.99% | $375,989 | 7.66% |
| 2023-06-18 | $5291.43 | -12.83% | $349,226 | 11.19% |
| 2022-06-18 | $6069.96 | N/A | $314,082 | 9.80% |



Listed by: Karen James • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20973438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.