Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4816 Southwest Blvd, Fort Worth, TX, 76116 listed at $290,000 pairs $2,214/mo rent with a $1,419/mo payment to leave $152/mo cash flow. Total monthly income runs $2,214/mo, and annual cash flow reaches $1,826/yr on $96,135 cash to close. Return on cash invested measures 21.81% in year one, and rental yield registers 9.16% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 114.28% and total cumulative return in cash totals $109,864. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,214/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1969
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $290,000 |
| 2024-10-20 | Contingent | $290,000 |
| 2024-10-10 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4751.82 | 34.26% | $210,000 | 54.24% |
| 2022-10-23 | $3539.33 | -22.55% | $136,149 | -19.91% |
| 2021-10-23 | $4569.60 | -2.01% | $170,000 | N/A |
Listed by: Robert Lambert • League Real Estate
Mls Name: NTREIS
Mls ID: #20554229
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
