Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4815 Crestmont Ct, Arlington, TX, 76017 priced at $309,900 converts $2,294/mo rent into $90/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,294/mo, and annual cash flow totals $1,081/yr on $102,732 invested. Return on cash invested prints 20.96% in year one, and rental yield reads 8.88% against a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,620 by year five. Five-year ROI reaches 109.72% and total cumulative return in cash sums $112,716. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,294/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 1978
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $309,900 |
| 2023-09-22 | Sold | N/A |
| 2023-08-31 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3688.40 | -32.45% | $240,885 | -2.66% |
| 2023-12-27 | $5460.58 | 10.08% | $247,469 | 24.08% |
| 2022-12-27 | $4960.50 | 4.90% | $199,449 | 8.15% |
Listed by: Erlene Scharff • Dynamic Real Estate Group
Mls Name: NTREIS
Mls ID: #20784198
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
