Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2520 Prickly Pine Trl, Fort Worth, TX, 76123 at $330,000 posts ROI 18.63% with from $2,294/mo rent. Total monthly income equals $2,294/mo. Return on cash invested measures 18.63% and rental yield reads 8.34% at the current $330,000. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 by year five. Five-year ROI prints 97.45% and total cumulative return in cash totals $106,607. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,294/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listed for sale | $330,000 |
| 2025-06-07 | Listing removed | $339,000 |
| 2025-02-12 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-10 | $5825.62 | -12.70% | $341,357 | -8.29% |
| 2023-07-10 | $6672.82 | 35.10% | $372,226 | 67.86% |
| 2022-07-10 | $4939.27 | 529.96% | $221,751 | 691.97% |
Listed by: Edwin Liddie • JPAR Grapevine West
Mls Name: NTREIS
Mls ID: #20995867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
