Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4811 Fitzhugh Ave, Fort Worth, TX, 76105 earns $307/mo cash flow from $2,567/mo rent with a $1,419/mo payment. Total monthly income totals $2,567/mo, and annual cash flow totals $3,690/yr on $96,135 capital. ROI tracks 23.75% on current figures, and rental yield reads 10.62% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 125.55% and total cumulative return in cash sums $120,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,567/mo property income instead of your personal income.
Single Family
Built in 2021
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Price change | $290,000 |
| 2024-06-06 | Listed for sale | $295,000 |
| 2024-05-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7186.65 | 0.09% | $317,604 | 14.99% |
| 2022-10-23 | $7179.92 | 5241.80% | $276,193 | 5423.86% |
| 2021-10-23 | $134.41 | -2.01% | $5,000 | N/A |
Listed by: John Penzo • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20605598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
