Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 480 SW 203rd Ave, Pembroke Pines, FL, 33029 uses $256,291 cash to close to unlock $22,815/yr annual cash flow and $1,901/mo monthly cash flow. Total monthly income runs $7,200/mo, and a $3,813/mo payment keeps the spread at $1,901/mo. Purchase price stands at $779,000, and rental yield measures 11.09% with $7,200/mo rent. Return on cash invested shows 28.96% in year one, and 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 152.18% and total cumulative return in cash records $390,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,200/mo property income covering a $3,813/mo payment rather than investor’s personal income.
Single Family
Built in 1997
8,217 sqft lot
$N/A/sqft
$129 monthly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $779,000 |
| 2024-07-13 | Listed for sale | $799,000 |
| 2013-03-04 | Sold | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $5606.08 | 5.97% | $313,480 | 3.00% |
| 2022-09-02 | $5290.07 | 1.83% | $304,350 | 3.00% |
| 2021-09-02 | $5195.16 | 1.05% | $295,490 | 1.40% |
Listed by: Dulce Rubio • London Foster Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11623188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
