4796 Belfast River RoadRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at 4796 Belfast River Road, Richmond Hill, GA, 31324 listed at $479,900 pairs $3,209/mo rent with a $2,349/mo payment to leave $255/mo cash flow. Total monthly income runs $3,209/mo, and annual cash flow reaches $3,057/yr on $159,087 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 8.02% at a $479,900 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,588 by year five. Five-year ROI tracks 113.1% and total cumulative return in cash totals $179,925. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,209/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.81 Acres lot
$N/A/sqft
$300 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Price History
Date | Event | Price |
|---|---|---|
| 2025-11-10 | Listed for sale | $479,900 |
| 2015-03-03 | Sold | $265,000 |
| 2015-01-03 | Listed for sale | $279,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-13 | $4082.58 | 30.36% | $161,792 | 37.58% |
| 2023-11-13 | $3131.85 | -1.41% | $117,600 | 1.45% |
| 2022-11-13 | $3176.51 | -2.07% | $115,920 | 0.17% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2001
- Architectural Style: Traditional
- Building Area: N/A
- Living Area: 2,358 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric, Other
- Cooling: Central Air, Electric
- Flooring: N/A
- Interior Features: Garden Tub/Roman Tub, Separate Shower
- Exterior Features: Deck
- Parking Features: Attached, Detached, Parking Available
Location
- City: Richmond Hill
- State: GA
- Subdivision: N/A
- Lot Size: 0.81 Acres
- Lot Features: N/A
- View: Pond
HOA & Fees
- HOA Fee: $300 annually
- Association Fee: $300 annually
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Septic Tank
- Water Source: Private, Well
- Road Surface Type: Asphalt
School Information
- Elementary School: Frances Meeks Elementary School
- Middle School: Richmond Hill Middle School
- High School: Richmond Hill High School
Listed by: Ashley Johnson • eXp Realty LLC
Mls Name: Hive MLS
Mls Provider:
Mls ID: #SA343444
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2025-10-17 12:20:34 PDT. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2025-10-17 12:20:34 PDT Hive MLS