Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4737 Alvin St, Houston, TX, 77033 listed at $100,000 pairs $782/mo rent with a $489/mo payment to leave $71/mo cash flow. Total monthly income runs $782/mo, and annual cash flow reaches $856/yr on $33,150 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 9.38% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 117.98% and total cumulative return in cash totals $39,112. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $782/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
6,481 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77033, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,165 (100%) |
| Owner Occupied HU | 5,514 (54.2%) |
| Renter Occupied HU | 3,806 (37.4%) |
| Vacant Housing Units | 845 ( 8.3%) |
| Median Home Value | $102,760 |
| Average Home Value | $203,786 |
Residential
9,935
Single Family
8,953
Multi-Family
982
Businesses
402
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Phillip Shorts • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls ID: #45968869
