Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blackshear at 4727 Otter Creek Cir, Blackshear, GA, 31516 offers a 15.05% rental yield on a $190,000 purchase with $2,383/mo rent. Total monthly income registers $2,383/mo, and a $930/mo payment leaves $1,227/mo available for distribution. Annual cash flow reaches $14,719/yr on $62,985 to close, and return on cash invested stands at 43.28% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 228.05% and total cumulative return in cash at $143,640. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,383/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Sold | $190,000 |
| 2025-04-15 | Pending sale | $195,000 |
| 2025-03-03 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-29 | $702.71 | 274.92% | $30,034 | 275.43% |
| 2023-09-29 | $187.43 | 73.40% | $8,000 | 100.00% |
| 2022-09-29 | $108.09 | 1.18% | $4,000 | N/A |
Listed by: Misti Martin • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1652275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
