Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 4722 Casemont Dr, Spring, TX, 77388 with 5% annual appreciation on a $199,000 basis while $1,574/mo rent supports operations. Total monthly income totals $1,574/mo and a $974/mo payment preserves $123/mo for cash returns. Annual cash flow comes to $1,479/yr on $65,969 deployed, and return on cash invested reaches 22.15% in year one. Equity gained on principal adds $1,284/yr, and five-year appreciation sums $54,980 alongside rental yield of 9.49%. Five-year ROI measures 116.36% and total cumulative return in cash totals $76,758.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,574/mo property income versus a $974/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
7,278 sqft lot
$N/A/sqft
$428 annually HOA
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $199,000 |
| 2024-12-31 | Price change | $205,000 |
| 2024-11-14 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $278.57 | N/A | $232,766 | -0.51% |
| 2023-02-13 | N/A | N/A | $233,953 | 3.83% |
| 2022-02-13 | $974.40 | N/A | $225,323 | 29.29% |
Listed by: Luis Zelaya • Parodi Real Estate Firm
Mls Name: HAR
Mls Provider:
Mls ID: #53780778
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
