Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4705 Ashlow Way, Fort Worth, TX, 76179 uses $230,267 cash to close to unlock $9,415/yr annual cash flow and $785/mo monthly cash flow. Total monthly income runs $5,812/mo, and a $3,426/mo payment keeps the spread at $785/mo. Purchase price stands at $699,900, and rental yield measures 9.96% with $5,812/mo rent. Return on cash invested shows 24.15% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 126.86% and total cumulative return in cash records $292,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,812/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.05 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $699,900 |
| 2024-08-01 | Listing removed | N/A |
| 2024-04-19 | Listed for sale | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mey-Ling Pauri • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20692293
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
