Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4700 Contrary Creek Rd, Granbury, TX, 76048 generates $2,490/mo in rent, after a $3,181/mo payment. Total monthly income is $2,490/mo. Return on cash invested sits at 8.1% in year one, and rental yield is 4.6% on a $649,990 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,580 over five years. Five-year ROI reaches 40.7% and total cumulative return in cash sums $87,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.
Manufactured
Built in 2002
23.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $649,990 |
| 2024-09-30 | Listed for sale | $674,990 |
| 2024-04-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2892.25 | -2.57% | $241,190 | -1.13% |
| 2023-12-27 | $2968.44 | 82.96% | $243,950 | 100.09% |
| 2022-12-27 | $1622.42 | -1.50% | $121,920 | 11.71% |
Listed by: Jessica Vesely • Epique Realty, LLC
Mls Name: NTREIS
Mls ID: #20737638
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
